WHOLESALE$47,500+12.3%
CASH$312,000+8.1%
SUB-TO$189,000+5.7%
SELLER FIN$225,000+9.2%
LEASE OPT$156,000+3.4%
NOVATION$408,000+6.8%

ELYSSIAN — BETA 2026 — REAL ESTATE DEAL OS

Every deal type.
One platform.
Zero guesswork.

ELYSSIAN is the operating system for real estate deals — from sourcing to closing. Underwrite wholesale flips, seller finance terms, subject-to wraps, and four more deal types with institutional-grade tools built for serious operators.

6
Deal Types
Calc Modes
End-to-end
Closing Stack
Beta 2026
Status

Deal Architecture

Six deal types. One underwriting engine.

Wholesale

Assignment fee deals. ARV-based underwriting with repair cost modeling.

ARVMAOAssignment FeeSpread
Cash

Direct acquisition. Net yield, cap rate, and equity analysis.

Cap RateNet YieldEquity %Hold Period
Seller Finance

Seller-held notes. Terms modeling with payment and spread analysis.

RateAmortMonthly P&IBalloon
Subject-To

Take over existing financing. Wrap analysis and equity capture.

Existing RateEquityWrap SpreadPITI
Novation

Agent-free equity split. List, sell, split — without the commission.

List PriceSeller NetBuyer ProfitSplit %
Lease Option

Control without ownership. Option premium and rent credit modeling.

Option FeeRent CreditStrike PriceTerm

Built For

Every player in the deal.

ELYSSIAN connects the full deal stack — from the wholesaler sourcing the lead to the title company closing the file.

Wholesalers

Find motivated sellers. Close more assignments.

  • Reverse-underwrite any deal to land the right offer the first time
  • Model your assignment fee before you make the call
  • Present sellers a professional offer sheet — not a napkin number
  • Track your pipeline from lead to assignment in one place
$47,500
Avg assignment fee modeled
Investors

Six deal types. One underwriting OS.

  • Cash, sub-to, seller finance, novation — model all of them instantly
  • 5-year normalization with IRR, equity build, and cashflow projections
  • Filter the marketplace by deal type, market, and return threshold
  • Source off-market inventory direct from motivated sellers
6 types
Deal structures underwritten
Title & Escrow

Every deal, tracked. Every close, clean.

  • Receive structured deal packages — not scattered emails and PDFs
  • Track transaction milestones for every file on one dashboard
  • Flag creative finance complexity before it becomes a closing problem
  • Build deal flow from agents and investors who use the platform
End-to-end
Transaction management

Early Access

Get in before beta.

ELYSSIAN launches to beta users in 2026. Waitlist members get early access, priority onboarding, and founding-user pricing.

I am a...

No spam. No pitch decks. Just early access when we're ready.